Artículo 1 — Artículo 1
Apruébase el Presupuesto Operativo, de Operaciones Financieras y de Inversiones de la Administración Nacional de Combustibles, Alcohol y Pórtland correspondiente al Ejercicio 2019, a regir desde el 1° de enero de 2019, de acuerdo con el siguiente detalle: <TABLE class="tabla_en_texto" style="width:100%;"> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:center;border-width:0px 0px 0px 0px;" ><pre>Pesos</pre></TD> <TD style="text-align:center;vertical-align:center;border-width:0px 0px 0px 0px;" ><pre>Pesos</pre></TD> </TR> <TR> <TD colspan=3 style="vertical-align:center;border-width:0px 0px 0px 0px;" ><pre>Ingresos Operativos.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:center;border-width:0px 0px 0px 0px;" ><pre>106.601.006.478</pre></TD> </TR> <TR> <TD colspan=3 style="vertical-align:center;border-width:0px 0px 0px 0px;" ><pre>Egresos Operativos.</pre></TD> <TD style="text-align:right;vertical-align:center;border-width:0px 0px 0px 0px;" ><pre>106.598.630.345</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=3 style="vertical-align:center;border-width:0px 0px 0px 0px;" ><pre>Egresos por Inversiones.</pre></TD> <TD style="text-align:right;vertical-align:center;border-width:0px 0px 1px 0px;" ><pre>2.292.160.000</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=2 style="vertical-align:center;border-width:0px 0px 1px 0px;" ><pre>Total de Egresos</pre></TD> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="border-width:1px 0px 1px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:center;border-width:0px 0px 1px 0px;" ><pre>108.890.790.345</pre></TD> </TR> <TR> <TD colspan=3 style="vertical-align:center;border-width:1px 0px 1px 1px;" ><pre>DÉFICIT PRESUPUESTAL.</pre></TD> <TD style="text-align:right;vertical-align:center;border-width:1px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:center;border-width:1px 1px 1px 0px;" ><pre>-2.289.783.867</pre></TD> </TR> <TR> <TD colspan=3 style="vertical-align:center;border-width:1px 0px 1px 1px;" ><pre>FINANCIAMIENTO.</pre></TD> <TD style="text-align:right;vertical-align:center;border-width:1px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:center;border-width:1px 1px 1px 0px;" ><pre> 2.289.783.867 </pre></TD> </TR> <TR> <TD colspan=2 style="vertical-align:center;border-width:1px 0px 0px 0px;" ><pre>De Terceros.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:center;border-width:1px 0px 0px 0px;" ><pre> 486.583.865 </pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=2 style="vertical-align:center;border-width:0px 0px 0px 0px;" ><pre>Disponibilidades</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:center;border-width:0px 0px 1px 0px;" ><pre> 1.803.200.002 </pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> </TABLE> La apertura según concepto, así como los niveles de precios a los cuales se expresan las citadas partidas son los siguientes: <TABLE class="tabla_en_texto" style="width:100%;"> <TR> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Pesos</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Pesos</pre></TD> </TR> <TR> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:1px 1px 1px 1px;" ><pre>PROGRAMA 1.10 ENERGIA - COMBUSTIBLES</pre></TD> <TD style="border-width:1px 0px 0px 1px;" ><pre></pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>1.- RECURSOS.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>102.503.985.098</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>a)</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Ingresos Propios</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>102.503.985.098</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Ventas Netas</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>72.547.659.639</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Otros Ingresos del Giro</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>116.058.000</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>3</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Imesi e Iva.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>29.540.548.475</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>4</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Otros Ingresos Ajenos al Giro</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>299.718.984</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>b)</pre></TD> <TD colspan=4 style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Financiamiento Externo y Disponibilidades.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD colspan=4 style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2.- PRESUPUESTO OPERATIVO.-</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=4 style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>CONCEPTOS</pre></TD> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>1.10</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>S/Programa Energía - (Der. + Lub)</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>90.598.104.938</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>1.100</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Servicios Personales</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>2.226.768.490</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>1</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuc. Básicas Cargos Permanentes.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>754.150.801</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>11</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Sueldo Básico de Cargos.-</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>746.091.889</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>12</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Adelanto a Cuenta</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>13</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aumento Res (D) 470 -21/05/92</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>8.058.912</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>2</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuc. Básicas de Pers. Contratado.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>16.388.806</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>21</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Contratos Temporales.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>16.120.500</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>24</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Otros Contratados</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>25</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aumento Res (D) 470 -21/05/92</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>268.306</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>4</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Otras Compensaciones.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>370.374.324</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>02/01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Retribuciones y Compensaciones.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>143.836.859</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02/02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Compensaciones Varias.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>28.410.076</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02/03</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Comp. Complemento SRV.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>53.513.292</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>03</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>SRV</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>125.987.353</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>04</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Antigüedad.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>17.577.794</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>05</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Quebranto.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.048.950</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>5</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuciones Diversas Especiales. </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>580.154.703</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Horas Nocturnas.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>52.736.221</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>07</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Becas y Pasantías.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>08</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Horas Extras.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>36.065.210</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Retribución por Régimen Laboral Buques</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>106.207.070</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/02</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Ret. Por Régimen Laboral Turnos.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>238.325.688</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>10</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Sueldo Anual Complementario.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>146.820.514</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>6</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Beneficios al Personal.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>187.598.047</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Servicio Médico.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>07</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Viático Comida.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>177.067.836</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Compensación Producto.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>10.530.211</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>7</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Beneficios Familiares.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>8.143.565</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Primas Nacimiento y Maternidad.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>193.840</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Hogar Constituido.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>7.895.230</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Asignación Familiar.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>54.495</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/01</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Becas Especiales y de Estudio.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Serv. A las Personas por C de Salud.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/03</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Serv. A las Personas por Guardería.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>8</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Cargas Legales s/Serv. Personales. </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>309.958.244</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>01</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Aporte Patronal.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>216.537.001</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aport. Patr. Fonasa</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>93.421.243</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>9</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Otras Retribuciones</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Fondo Contratación Discapacitados.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.101</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Bienes de Consumo.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>39.165.375.610</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre> - Compra de Crudo</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>31.451.172.952</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre> - Importación de Derivados</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>6.846.660.600</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre> - Varios</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>867.542.058</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.102</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Servicios No Personales</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>47.141.168.917</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.103</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Bienes de Uso</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>252.408.099</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.104</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Activos Financieros</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.105</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Transferencias</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1 - Transf. Corrientes al Sector Público.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2 - Transf. Corrientes al Sector Privado.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>3 - Transf. De Capital al Sector Público.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.104</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Activos Financieros</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.106</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Int. y Otros Gtos de Deuda</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.108</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aplicaciones Financieras.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.107</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Gastos no Clasificados</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>1.812.383.822</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD colspan=3 style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:1px 1px 1px 1px;" ><pre>PROGRAMA 1.11 ENERGIA - GAS NATURAL</pre></TD> <TD style="border-width:0px 0px 0px 1px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>1.- RECURSOS.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>1.701.702.571</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>a)</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Ingresos Propios</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>1.701.702.571</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Ventas Netas</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.415.881.730</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Iva</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>285.820.841</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>b)</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Financiamiento Externo</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2.- PRESUPUESTO OPERATIVO.-</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>GRUPO</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>DENOMINACION</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>1.11</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>S/Programa Energía - Gas Natural.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>1.798.790.806</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>1.110</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre> Servicios Personales</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>33.172.061</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>1</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuc. Básicas Cargos Permanentes.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>14.854.017</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>11</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Sueldo Básico de Cargos.-</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>14.750.385</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>12</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Adelanto a Cuenta</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>13</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aumento Res (D) 470 -21/05/92</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>103.632</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>2</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuc. Básicas de Pers. Contratado.- </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>21</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Contratos Temporales.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>24</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Otros Contratados</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>25</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aumento Res (D) 470 -21/05/92</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>4</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Otras Compensaciones.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>5.279.108</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>02/01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Retribuciones y Compensaciones.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>1.853.849</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02/02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Compensaciones Varias.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>366.165</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02/03</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Comp. Complemento SRV.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>995.839</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>03</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>SRV</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.623.795</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>04</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Antigüedad.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>439.460</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>05</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Quebranto.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>5</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuciones Diversas Especiales. </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>6.521.198</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Horas Nocturnas.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>829.182</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>07</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Becas y Pasantías.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>08</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Horas Extras.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>431.403</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Retribución por Régimen Laboral Buques</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/02</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Ret. Por Régimen Laboral Turnos.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>3.024.291</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>10</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Sueldo Anual Complementario.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2.236.322</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>6</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Beneficios al Personal.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>2.417.867</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Servicio Médico.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>07</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Viático Comida.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2.282.148</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Compensación Producto.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>135.719</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>7</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Beneficios Familiares.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>104.958</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Primas Nacimiento y Maternidad.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>2.498</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Hogar Constituido.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>101.758</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Asignación Familiar.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>702</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/01</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Becas Especiales y de Estudio.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/02</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Serv. A las Personas por C de Salud.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/03</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Serv. A las Personas por Guardería.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>8</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Cargas Legales s/Serv. Personales. </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>3.994.913</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>01</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Aporte Patronal.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>2.790.848</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aport. Patr. Fonasa</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.204.065</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>9</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Otras Retribuciones</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Fondo Contratación Discapacitados.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.111</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Bienes de Consumo.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.149.677.826</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.112</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Servicios No Personales</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>573.944.655</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.113</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Bienes de Uso</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>5.000</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.114</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Activos Financieros</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.115</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Transferencias</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1 - Transf. Corrientes al Sector Público.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2 - Transf. Corrientes al Sector Privado.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>3 - Transf. De Capital al Sector Público.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.116</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Int. y Otros Gtos de Deuda</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.118</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aplicaciones Financieras.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.117</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Gastos no Clasificados</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>41.991.264</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD colspan=3 style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=5 style="text-align:left;vertical-align:bottom;border-width:1px 1px 1px 1px;" ><pre>PROGRAMA 1.12 ENERGIA - SERVICIOS COMUNES A LA EMPRESA.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 1px;" ><pre>0</pre></TD> </TR> <TR> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>1.- RECURSOS.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>115.779.924</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>a)</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Ingresos Propios.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>115.779.924</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>De Terceros</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>115.779.924</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Transferencias Interdivisionales</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>b)</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Financiamiento Externo</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>2.- PRESUPUESTO OPERATIVO.-</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>GRUPO</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>DENOMINACION</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>1.12</pre></TD> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Programa Energía - Servicios Comunes a la Empresa.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>11.783.391.151</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>1.120</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Servicios Personales</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>1.694.437.688</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>1</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuc. Básicas Cargos Permanentes.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>733.607.167</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>11</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Sueldo Básico de Cargos.-</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>727.225.447</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>12</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Adelanto a Cuenta</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>13</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aumento Res (D) 470 -21/05/92</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>6.381.720</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>2</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuc. Básicas de Pers. Contratado.- </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>21</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Contratos Temporales.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>24</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Otros Contratados</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>25</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aumento Res (D) 470 -21/05/92</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>4</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Otras Compensaciones.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>311.008.439</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>02/01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Retribuciones y Compensaciones.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>115.047.677</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02/02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Compensaciones Varias.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>22.723.753</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02/03</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Comp. Complemento SRV.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>50.439.318</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>03</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>SRV</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>100.770.779</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>04</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Antigüedad.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>18.442.292</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>05</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Quebranto.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>3.584.620</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>5</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuciones Diversas Especiales. </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>209.706.760</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Horas Nocturnas.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>10.431.139</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>07</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Becas y Pasantías.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>7.647.976</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>08</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Horas Extras.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>20.809.663</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Retribución por Régimen Laboral Buques</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/02</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Ret. Por Régimen Laboral Turnos.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>62.789.339</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>10</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Sueldo Anual Complementario.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>108.028.643</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>6</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Beneficios al Personal.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>150.049.991</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Servicio Médico.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>07</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Viático Comida.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>141.627.420</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Compensación Producto.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>8.422.571</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>7</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Beneficios Familiares.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>40.069.422</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Primas Nacimiento y Maternidad.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>155.043</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Hogar Constituido.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>6.314.987</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Asignación Familiar.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>43.588</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/01</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Becas Especiales y de Estudio.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>9.414.000</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/02</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Serv. A las Personas por C de Salud.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>8.812.944</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/03</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Serv. A las Personas por Guardería.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>15.328.860</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>8</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Cargas Legales s/Serv. Personales. </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>247.919.595</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>01</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Aporte Patronal.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>173.196.767</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aport. Patr. Fonasa</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>74.722.828</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>9</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Otras Retribuciones</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>2.076.314</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Fondo Contratación Discapacitados.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>2.076.314</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.121</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Bienes de Consumo.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>133.035.941</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.122</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Servicios No Personales</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>6.892.046.009</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.123</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Bienes de Uso</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>10.782.791</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.124</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Activos Financieros</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>10.699.900</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.125</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Transferencias</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>15.985.000</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1 - Transf. Corrientes al Sector Público.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>10.550.000</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2 - Transf. Corrientes al Sector Privado.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>5.435.000</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>3 - Transf. De Capital al Sector Público.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.126</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Int. y Otros Gtos de Deuda</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>648.511.315</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.128</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aplicaciones Financieras.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2.323.606.275</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.127</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Gastos no clasificados</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>54.286.232</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD colspan=3 style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=5 style="text-align:left;vertical-align:bottom;border-width:1px 1px 1px 1px;" ><pre>PROGRAMA 1.13 ENERGIA - FACTOR HUMANO A REAPLICAR.-</pre></TD> <TD style="border-width:0px 0px 0px 1px;" ><pre></pre></TD> </TR> <TR> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>1.- PRESUPUESTO OPERATIVO.-</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>GRUPO</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>DENOMINACION</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>1.13</pre></TD> <TD colspan=4 style="text-align:center;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>S/Programa Energía - Factor Humano a Reaplicar.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>20.091.658</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>1.130</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Servicios Personales</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>20.091.658</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>1</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuc. Básicas Cargos Permanentes.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>9.597.828</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>11</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Sueldo Básico de Cargos.-</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>9.457.620</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>12</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Adelanto a Cuenta</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>13</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aumento Res (D) 470 -21/05/92</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>140.208</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>2</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuc. Básicas de Pers. Contratado.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>21</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Contratos Temporales.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>24</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Otros Contratados</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>25</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aumento Res (D) 470 -21/05/92</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>4</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Otras Compensaciones.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>556.884</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>02/01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Retribuciones y Compensaciones.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02/02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Compensaciones Varias.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02/03</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Comp. Complemento SRV.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>03</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>SRV</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>04</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Antigüedad.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>556.884</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>05</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Quebranto.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>5</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuciones Diversas Especiales. </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>1.118.829</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Horas Nocturnas.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>07</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Becas y Pasantías.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>08</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Horas Extras.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Retribución por Régimen Laboral Buques</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/02</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Ret. Por Régimen Laboral Turnos.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>10</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Sueldo Anual Complementario.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.118.829</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>6</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Beneficios al Personal.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>3.271.232</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Servicio Médico.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>07</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Viático Comida.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>3.087.612</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Compensación Producto.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>183.620</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>7</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Beneficios Familiares.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>142.003</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Primas Nacimiento y Maternidad.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>3.380</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Hogar Constituido.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>137.673</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Asignación Familiar.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>950</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/01</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Becas Especiales y de Estudio.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/02</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Serv. A las Personas por C de Salud.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/03</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Serv. A las Personas por Guardería.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>8</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Cargas Legales s/Serv. Personales. </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>5.404.882</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>01</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Aporte Patronal.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>3.775.854</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aport. Patr. Fonasa</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.629.028</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>9</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Otras Retribuciones</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Fondo Contratación Discapacitados.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD colspan=3 style="border-width:0px 0px 1px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:1px 1px 1px 1px;" ><pre>PROGRAMA 1.3 - PORTLAND.-</pre></TD> <TD style="border-width:0px 0px 0px 1px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD colspan=4 style="text-align:left;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>1.- RECURSOS. </pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>2.279.538.885</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>a)</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Ingresos Propios</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>2.279.538.885</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Ventas Netas</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.896.713.840</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Transferencias Interdivisionales</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>3</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Iva.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>382.825.045</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>b)</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Financiamiento Externo</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> - </pre></TD> </TR> <TR> <TD colspan=4 style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>2.- PRESUPUESTO OPERATIVO.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre> </pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>GRUPO</pre></TD> <TD colspan=3 style="text-align:center;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>DENOMINACION</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre> </pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>1.30</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Programa Portland</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 1px 0px;" ><pre>2.398.251.792</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.300</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Servicios Personales</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>562.251.881</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>1</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuc. Básicas Cargos Permanentes.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>176.679.085</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>11</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Sueldo Básico de Cargos.-</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>174.508.909</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>12</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Adelanto a Cuenta</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>13</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aumento Res (D) 470 -21/05/92</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2.170.176</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>2</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuc. Básicas de Pers. Contratado.- </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>21</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Contratos Temporales.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>24</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Otros Contratados</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>25</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aumento Res (D) 470 -21/05/92</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>4</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Otras Compensaciones.-</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>99.153.372</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>02/01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Retribuciones y Compensaciones.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>38.821.775</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02/02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Compensaciones Varias.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>7.667.920</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02/03</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Comp. Complemento SRV.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>13.215.447</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>03</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>SRV</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>34.004.168</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>04</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Antigüedad.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>5.374.581</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>05</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Quebranto.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>69.481</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>5</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Retribuciones Diversas Especiales. </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>149.930.305</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Horas Nocturnas.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>16.069.049</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>07</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Becas y Pasantías.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>08</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Horas Extras.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>10.063.395</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Retribución por Régimen Laboral Buques</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/02</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Ret. Por Régimen Laboral Turnos.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>87.152.034</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>10</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Sueldo Anual Complementario.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>36.645.827</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>6</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Beneficios al Personal.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>50.632.983</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Servicio Médico.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>07</pre></TD> <TD style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Viático Comida.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>47.790.864</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Compensación Producto.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2.842.119</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>7</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Beneficios Familiares.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>2.197.960</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>01</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Primas Nacimiento y Maternidad.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>52.318</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Hogar Constituido.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2.130.934</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Asignación Familiar.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>14.708</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/01</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Becas Especiales y de Estudio.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/02</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Serv. A las Personas por C de Salud.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>09/03</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Serv. A las Personas por Guardería.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>8</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Cargas Legales s/Serv. Personales. </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>83.658.176</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>01</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Aporte Patronal.</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>58.443.648</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>02</pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aport. Patr. Fonasa</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>25.214.528</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>9</pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD colspan=2 style="vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>Otras Retribuciones</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre> </pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:center;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>04</pre></TD> <TD colspan=3 style="vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>Fondo Contratación Discapacitados.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:1px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.301</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Bienes de Consumo.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>522.536.839</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.302</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Servicios No Personales</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.210.619.223</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.303</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Bienes de Uso</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>59.360.214</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.304</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Activos Financieros</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.305</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Transferencias</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1 - Transf. Corrientes al Sector Público.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>2 - Transf. Corrientes al Sector Privado.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>3 - Transf. De Capital al Sector Público.</pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>0</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.306</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Int. y Otros Gtos de Deuda</pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.308</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Aplicaciones Financieras.</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>0</pre></TD> </TR> <TR> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>1.307</pre></TD> <TD colspan=3 style="text-align:left;vertical-align:bottom;border-width:0px 0px 0px 0px;" ><pre>Gastos no clasificados</pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="text-align:right;vertical-align:bottom;border-width:0px 0px 1px 0px;" ><pre>43.483.635</pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:1px 0px 0px 0px;" ><pre></pre></TD> </TR> <TR> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD colspan=3 style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> <TD style="border-width:0px 0px 0px 0px;" ><pre></pre></TD> </TR> </TABLE>